TABLE OF CONTENTS

 

                                                                                                                                                       PAGE

 

INDEPENDENT AUDITORS’ REPORT                                                                                            2

  

Combined Balance Sheet - All Fund Types and Account Groups                                                    4

 

Combined Statement of Revenues, Expenditures, and Changes in Fund Balance – All

Governmental Fund and Expendable Trust Fund Types                                                                  5

 

Statement of Revenues, Expenditures, and Changes in Fund Balance - Budget to

Actual - General Fund

 

Notes to Financial Statements                                                                                                          7

 


Houston Walker & Associates

            CERTIFIED PUBLIC ACCOUNTANTS

                                                                                                                                 JAMES A. GRAY
KATHY B. HOUSTON

                                                                                                                                 BRIAN R. WALKER

 

INDEPENDENT AUDITORS’ REPORT

 

Board of Supervisors

Township of Union

Finleyville, Pennsylvania

 

We have audited the accompanying general-purpose financial statements of the Township of Union, Finleyville, Pennsylvania, as of December 31, 2003, and for the year then ended. These general purpose financial statements are the responsibility of the Township’s management. Our responsibility is to express an opinion on these general purpose financial statements based on our audit.

 

Except as discussed in the following paragraphs, we conducted our audit in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the general purpose financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the general purpose financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion.

 

Because we were not engaged as auditors until after December 31, 2003, we have not satisfied ourselves by means of other auditing procedures about the fund balances for the Township at December 31, 2002. Also, in accordance with the terms of our engagement, we have not applied audit procedures necessary to satisfy ourselves about the classifications and amounts comprising the combined balance sheet and December 31, 2002. The amount of the Township’s fund balances at December 31, 2002, and other significant aspects of the combined balance sheet at that date, including classifications and amounts, materially affects the determination of the results of operations for the year ended December 31, 2003.

 

Because of the matter discussed in the preceding paragraph, the scope of our work was not sufficient to enable us to express, and we do not express, an opinion on the results of operations for the year ended December 31, 2003, or on the consistency of application of accounting principles with the preceding year.

 

The general purpose financial statements referred to above do not include the General Fixed Asset Account Group, which should be included in order to conform with generally accepted accounting principles.

 

 

In our opinion, except for the effects of not properly accounting for fixed assets, the combined balance sheet presents fairly, in all material respects, the financial position of the Township of Union, as of December 31, 2003, in conformity with generally accepted accounting principles.

 

Houston Walker & Associates

 

September 24, 2004

 

Back to Top

TOWNSHIP OF UNION

 

COMBINED BALANCE SHEET - ALL FUND TYPES AND ACCOUNT GROUPS

 

DECEMBER 31, 2003

 

 

 

GOVERNMENT FUND TYPES

EXPANDABLE TRUST

ACCOUNT GROUPS

Totals

(memo only)

 

General Fund

Special Revenue Funds

Capital Reserve Fund

Pension Trust Fund

General Fixed Assets

General Long Term Debt

Assets

 

 

 

 

 

 

 

CURRENT ASSETS

 

 

 

 

 

 

 

     Cash

30,200

7,585

-

-

-

-

37,785

     Investment – at market

35,438

-

55,410

1,415,553

-

-

1,506,401

 

65,638

7,585

55,410

1,415,553

-

-

1,544,186

 

 

 

 

 

 

 

 

GENERAL FIXED ASSETS

 

 

 

 

 

 

 

     Land

-

-

-

-

-

-

-

     Machinery, equipment and fixtures

-

-

-

-

-

-

-

     Accumulated depreciation

-

-

-

-

-

-

-

 

 

 

 

 

 

 

 

AMOUNT TO BE PROVIDED FOR RETIREMENT TO LONG TERM DEBT

-

-

-

-

-

165,942

165,942

 

65,638

7,585

55,410

1,415,553

 

165,942

1,710,128

LIABILITIES, EQUITY AND OTHER CREDITS

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

     Accounts payable

42,421

-

-

-

-

-

42,421

     Payroll taxes payable

1,338

-

-

-

-

-

1,338

     Security deposits

2,401

-

-

-

-

-

2,401

     PennVest note payable

-

-

-

-

-

165,942

165,942

 

46,160

-

-

-

-

165,942

212,102

EQUITY AND OTHER CREDITS

 

 

 

 

 

 

 

Investment in general fixed assets

 

 

 

 

 

 

 

Fund balances:

 

 

 

 

 

 

 

     Reserved for highways

-

4,272

-

-

-

-

4,272

     Reserved for street lighting

-

3,313

-

-

-

-

3,313

     Reserved for capital reserve

-

-

55,410

-

-

-

55,410

     Reserved for police pension

-

-

-

1,415,553

-

-

1,415,553

     Unreserved and undesignated

19,478

-

-

-

-

-

19,478

TOTAL FUND EQUITY AND OTHER CREDITS

19,478

19,478

55,410

1,415,553

-

-

1,498,026

TOTAL LIABILITIES, EQUITY AND OTHER CREDITS

65,638

19,478

55,410

1,415,553

-

165,942

1,710,128

Back to top

 

TOWNSHIP OF UNION

Combined Statement of Revenues, Expenditures, and Changes in Fund Balance – All

Governmental Fund and Expendable Trust Fund Types

 

DECEMBER 31, 2003

 

 

GOVERNMENT FUND TYPES

EXPANDABLE TRUST

Totals

(memo only)

 

General Fund

Special Revenue Funds

Capital Reserve Fund

Pension Trust Fund

REVENUES AND OTHER FINANCING SOURCES

 

 

 

 

 

Revenues

 

 

 

 

 

     Taxes

 

 

 

 

 

         Earned Income

437,253

-

-

-

437,253

         Real Estate

286,285

-

-

-

286,285

         Real Estate Transfer

34,992

-

-

-

34,992

         Per Capita

14,849

-

-

-

14,849

         Occupation privilege

8,465

-

-

-

8,465

 

781,844

-

-

-

781,844

         Department Earnings

295,684

8,975

-

-

304,659

         Fines and forfeits

42,092

-

-

-

42,092

         Intergovernmental revenues

33,569

119,519

-

-

153,088

         Licenses and permits

13,704

-

-

-

13,704

         Miscellaneous

7,017

-

-

-

7,017

         Interest and rents

4,186

-

-

15,699

19,885

 

 

 

 

 

 

Other Funding Sources

 

 

 

 

 

     Interfund transfers

115,247

-

 

-

115,247

     Proceeds from extended term financing

30,300

-

-

-

30,300

     Unrealized gains on investments

-

-

-

216,311

216,311

 

145,547

-

-

216,311

361,858

 

 

 

 

 

 

TOTAL REVENUES AND OTHER FINANCING SOURCES

1,323,643

-

-

216,311

361,858

 

 

 

 

 

 

Expenditures and Other Financing Uses

 

 

 

 

 

     Protection to persons and property

646,508

-

-

-

646,508

     General Government

318,262

11,855

-

-

318,262

     Highways

380,180

-

-

-

380,180

     Employee benefits, insurance, and miscellaneous

107,457

-

-

11,855

145,475

     Zoning and planning

29,207

-

-

-

29,207

 

1,481,614

11,855

-

11,855

1,531,487

 

 

 

 

 

 

     Other Financing Uses

 

 

 

 

 

            Interfund transfers

-

115,247

-

-

115,247

TOTAL EXPENDITURES AND OTHER FINANCING USES

1,481,614

127,102

-

38,018

1,646,734

 

 

 

 

 

 

RENEVUES OVER (UNDER) EXPENDITURES

(157,971)

1,392

-

193,992

37,413

 

 

 

 

 

 

FUND BALANCE – January 1, 2003

177,449

6,193

55,410

1,221,561

1,460,613

 

 

 

 

 

 

FUND BALANCE – December 31, 2003

19,478

7,585

55,410

1,415,553

1,498,026

Back to top

 

TOWNSHIP OF UNION

COMBINED STATEMENT OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCES

BUDGET TO ACTUAL - GENERAL FUND

YEAR ENDED DECEMBER 31, 2003

Revenues and Other Financing Sources

Budget

Actual

Variance

Favorable

(Unfavorable)

Revenues

 

 

 

   Taxes

 

 

 

         Earned income

410,000

437,253

27,253

         Real Estate

303,000

286,285

(16,715)

         Real Estate transfer

35,000

34,992

(8)

         Per Capita

16,000

14,849

(1,151)

         Occupation Privilege

6,500

8,465

1,965

 

770,500

781,844

11,344

   Departmental Earnings

256,300

295,684

39,384

   Fines and Forfeits

45,000

42,092

(2,908)

   Intergovernmental revenues

22,000

33,569

11,569

   License and permits

25,050

13,704

(11,346)

   Miscellaneous

12,000

7,017

(4,983)

   Interest and rents

4,000

4,186

186

 

1,134,850

1,178,096

43,246

Other Financing Sources

 

 

 

   Interfund transfers

118,000

115,247

(2,753)

   Proceeds from extended term financing

-

30,300

30,300

TOTAL REVENUE AND OTHER FINANCING SOURCES

1,252,850

1,323,643

70,793

 

 

 

 

EXPENDITURES AND OTHER FINACING USES

 

 

 

   Protection to persons and property

583,250

646,508

(63,258)

   General government

215,200

318,262

(101,062)

   Highway

373,000

380,180

(7,180)

   Employee benefits, insurance, and miscellaneous

134,900

107,457

27,443

   Zoning and planning

25,500

29,207

(3,707)

 

1,331,850

1,481,614

(149,764)

Other Financing Uses

 

 

 

   Interfund transfers

0

0

0

TOTAL EXPENDITURES AND OTHER FINACING USES

1,331,850

1,481,614

(149,764)

Revenues Under Expenditures

(79,000)

(157,971)

(78,971)

FUND BALANCE – Beginning

 

177,449

 

FUND BALANCE - Ending

 

19,478

 

Back to top

 

TOWNSHIP OF UNION

NOTES TO FINANCIAL STATEMENTS

DECEMBER 31, 2003

 

NOTE 1- SUMMARY OF SIGNIFICANT ACCOUNTING PRINCIPLES

 

REPORTING ENTITY - The Township~ of Union is located in Washington County, Pennsylvania, and is organized within the laws of the Commonwealth of Pennsylvania. It is governed by an elected Board of Supervisors, and has the power of taxation and the ability to incur long-term liability. As such it is an independent governmental unit.

The governmental reporting entity consists of the Township and its component units. Component units are legally separate organizations for which the Board is financially accountable or other organizations whose nature and significant relationship with the Township are such that exclusion would cause the Township’s financial statements to be misleading or incomplete. Financial accountability is defined as the appointment of a voting majority of the component unit’s board, and (i) either the Township’s ability to impose its will on the organization or (ii) there is potential for the organization to provide a financial benefit to or impose a financial burden on the Township. No such entities were identified to exist. Thus, the reporting entity has been defined as only the funds administered directly by the Township.

 

FUND ACCOUNTING - The accounts of the Township are organized on the basis of fund and account groups, each of which is considered a separate accounting entity. The operations of each fund are accounted for with a separate set of self-balancing accounts that comprise its assets, liabilities, fund balances, revenues and expenditures, or expenses, as appropriate. Government resources are allocated to and accounted for in individual funds based upon the purpose for which they are to be spent and the means by which spending activities are controlled. The various funds are grouped, in the financial statements in this report, into four broad fund categories and two account groups as follows:

The Township reports the following governmental funds:

     General Fund — The General Fund is the general operating fund of the Township. It is used to account for all financial resources except those required to be accounted for in another fund.

     Special Revenue Funds — The Special Revenue Funds are used to account for the proceeds of specific revenue sources that are legally restricted to expenditures for specified purposes. The special revenue funds maintained by the Township include the Liquid Fuels Fund and the Street Lighting Fund.

     Capital Reserve Fund — The Capital Reserve Fund accounts for proceeds specified for future capital projects. The major source of revenues for this fund is derived from transfers from the General Fund.

     Debt Service Funds — In a prior year, at the advice of the Township’s Solicitor, the Township transferred resources accumulated to provide for payment of an old loan to the General Fund. At December 31, 2003, there were no balances in this fund.

The Township reports the following fiduciary funds:

     Expendable Trust Fund — The Township maintains one trust fund, an expendable trust fund. This fund was established to account for revenues and pension expenditures to the Township’s police pension fund. Expendable trust funds are accounted for in essentially the same manner as governmental funds.

 

BASIS OF ACCOUNTING - Basis of accounting refers to when revenue and expenditures or expenses are recognized in the accounts and reported in the financial statements. Basis of accounting relates to the timing of the measurements made, regardless of the measurement focus applied.

All governmental funds and expendable trust funds are accounted for using the modified accrual basis of accounting. Their revenues are recognized when they become measurable and available as net current assets. Taxpayer-assessed income, gross receipts and sales taxes are considered “measurable” when in the hands of intermediary collecting governments and are recognized as revenue at that time. Anticipated refunds of such taxes are recorded as liabilities and reductions of revenue when they are measurable and their validity seems certain.

Expenditures are generally recognized under the modified accrual basis of accounting when the related fund liability is incurred. Exceptions to this general rule include: (1) accumulated unpaid vacation, sick pay and other employee amounts which are not accrued; and (2) principal and interest on general long-term debt which is recognized ‘when due.

The columns labeled “Memo Only” are presented only to facilitate financial analysis. It is not intended to present information in accordance with generally accepted accounting principles, as interfund eliminations and other adjustments have not been made.

Because of their spending measurement focus, expenditure recognition for governmental fund types is limited to exclude amounts represented by non-current liabilities. Since they do not affect net current assets, such long-term amounts are not recognized as governmental fund type expenditures or fund liabilities. They are instead reported as liabilities in the General Long-Term Debt Account Group.

 

FIXED ASSETS AND LONG-TERM LIABILITIES - The accounting and reporting treatment applied to the fixed assets and long-tern liabilities associated with a fund are determined by its measurement focus. All Governmental Funds and Expendable Trust Funds are accounted for on a spending or “financial flow” measurement focus. This means that only current assets and current liabilities are generally included on theft balance sheets. Their reported fund balance (net current assets) is considered a measure of “available spendable resources”. Governmental fund operation statements present increases (revenues and other financing sources) and decreases (expenditures and other financing uses) in net current assets. Accordingly, they are said to present a summary of sources and uses of “available spendable resources” during a period.

Fixed assets used in governmental fund type operations (general fixed assets) are accounted for in the General Fixed Assets Account Group, rather than in governmental funds.

The Township of Union has not presented a General Fixed Asset Account Group. This is not in accordance with generally accepted accounting principles.

Long-tern liabilities expected to be financed from governmental funds are accounted for in the General Long-Tern Debt Account Group, not in the governmental funds.

The two account groups are not “funds”. They are concerned only with the measurement of financial position. They are not involved with measurement of result of operations.

 

BUDGETS AND BUDGETARY ACCOUNTING - The Township follows these procedures in establishing the budgetary data reflected in the financial statements:

     Prior to December 1, the budget is legally enacted through passage of a resolution.

     Formal budgetary integration is employed as a management control device during the year for the General Fund.

    Budget for the General Fund is adopted on a basis consistent with generally accepted accounting principles.

    The original budget was adopted on December 17, 2002. The Township is not permitted to amend the budget during the year to change the original appropriation. The control level at which the budget must report is function and object.

     In accordance with Pennsylvania Township Law, the General Fund is the only fund legally required to have a budget.

     At December 31st of each year, appropriations lapse and may not be carried forward.

    Encumbrances are utilized to the extent necessary for the Township to maintain proper control over the budget. Open encumbrances at year-end lapse and are reappropriated in the next year’s budget.

CASH AND INVESTMENTS — The Township is permitted to invest funds consistent with sound business practices in the following types of investments and deposit accounts:

Obligations of (a) the United States of America or any of its agencies or instrumentalities backed by the full faith and credit of the United States of America, (b) the Commonwealth of Pennsylvania or any of its agencies or instrumentalities backed by the full faith and credit of the Commonwealth of Pennsylvania, or (c) of any political subdivision of the Commonwealth of Pennsylvania or any of its agencies or instrumentalities backed by the full faith and credit of the political subdivision.

 

Act 20 of Pennsylvania law, enacted in June of 1995, expands the allowable investment vehicles to include certain money market mutual funds rated as “AAA” whose investments are limited to those mentioned in the previous paragraph.

Deposits in savings accounts, time deposits or share accounts of institutions insured by the Federal Deposit Insurance Corporation to the extent that such accounts are so insured and, for any amounts above the insured maximum, provided that approved collateral as provided by law therefore shall be pledged by the depository.

Investments are stated at market.

 

NOTE 2- DEPOSITS

At year-end, the carrying amount of the Township’s cash deposits was $37,785 and the bank balance was $79,749. The difference between the bank balance and the carrying amount represents outstanding checks and deposits in transit. Of the bank balance, $78,634 was covered by federal depository insurance and $1,115 was secured by pooled collateral held by the trust in the Township’s name.

 

NOTE 3 - INVESTMENTS

The Townships investments are categorized below to give an indication of the level of custodial credit risk assumed by the Township as of December 31, 2003. Category (1) includes investments that are insured or registered, or held by the Township or its agent in the Township’s name. Category (2) includes uninsured and unregistered investments for which the securities are held by the counterparty’s trust department or agent in the Township’s name. Category (3) includes uninsured and unregistered investments for which the securities are held by the counterparty, or by its trust department or agent, but not in the Township’s name. The Township does not have any category 3 investments at December31, 2003.

The Township’s investments at December 31, 2003 consist of

 

 

Category 1

Category 2

Fair Value

PNC Bank Trustee for Police Pension Fund

 

 

 

Interest Bearing Cash — Money Market

 

1,544

1,544

Bond Funds

 

142,338

142,338

US Treasury Notes

 

884,407

884,407

Stock Funds

 

387,265

387,265

Certificate of Deposits

90,847

 

90,847

 

90,847

1,415,554

1,506,401

 

NOTE 4- CHANGES IN GENERAL FIXED ASSETS

A summary of changes in general fixed assets has not been presented, as the Township does not account for their Fixed Asset Account Group. This is not in accordance with generally accepted accounting principles.

 

NOTE 5-PROPERTY TAXES

The Township bills and collects its own property taxes through locally elected tax collectors. Taxes are levied on March 15 and are payable in one installment. Taxes may be paid at a 2% discount until May 15, at a face until July 15, and at a 10% penalty until the second Monday in January of the following year, at that time, an enforceable lien is attached to the property, and the County becomes responsible for their collections.

 

NOTE 6- CHANGES IN LONG-TERM DEBT

The following is a summary of note transactions of the Township for the year ended December 31, 2003:

 

 

PennVest Note Payable

Municipal

Lease

Agreement

Police

Auto Lease

Agreement

Total

Balance — January 1, 2003

93,800

43,160

13,624

150,584

Additions

30,300

-

19,300

49,600

Retirements

        -

(20,835)

(13,407)

(34,242)

Balance — December 31, 2003

124,100

22,325

19,517

165,942

 

The PennVest note payable is a design and engineering loan that was issued for the Elrama Sewerage Project. The note is an interest only loan that bears interest at a rate of 1%, and the entire principal and unpaid interest is due September 1, 2006.

On July 26, 2001, the Township entered into a lease-purchase agreement with Ford Motor Credit Company to purchase two 2001 Ford F450 trucks for $86,526. The agreement was for a term of four years at an interest rate of 7.15%. Principal and interest payments of $23,921 are due annually.

On April 9, 2002, the Township entered into a lease-purchase agreement with Ford Motor Credit Company to purchase a 2001 Ford Crown Victoria Police Sedan for $21,033. The agreement was for a term of three years at an interest rate of 7.05%. Principal and interest payments of $7,541 are due annually. On May 9, 2003, the Township entered into a lease-purchase agreement with Ford Motor Credit Company to purchase another 2001 Ford Crown Victoria Police Sedan for $19,300. The agreement was for a term of three years at an interest rate of 6.25%. Principal and interest payments of $6,827 are due annually.

 

The amount necessary to satisfy all outstanding obligations as of December 31, 2003 is as follows:

                                       Year ended December 31, 2004         $ 35,416

                                                                                  2005               6,426
                                                                                  2006           124,100
                                                                                                     165,942

 

NOTE 7-OTHER REQUIRED INDIVIDUAL FUND DISCLOSURES

Generally accepted accounting principles require disclosure, as part of the Combined Statements — Overview, of certain information concerning individual funds as follows:

   Summary disclosures of changes in general long-term debt. This requirement is met by Note 4.

   Excesses of expenditures over appropriations in individual funds. The Township’s expenditures did exceed budgeted appropriations in the General Fund by $78,971.

   Deficit fund balances of individual funds. No funds had a deficit fund balance as of December31, 2003.

 

NOTE 8-PENSION PLANS

 

POLICE PLAN DESCRIPTION: Union Township’s Police Pension Plan (UTPPP) is a single-employer defined benefit pension plan administered by the Union Township Board of Supervisors. UTPPP provides retirement, disability, and death benefits to plan members and beneficiaries. Cost of living adjustments are provided at the discretion of the Union Township Board of Supervisors. The plan was established under authority of the Board of Supervisors of Union Township and is subject to funding and reporting requirements of Commonwealth Act 205 of 1984 and Act 600. The plan actuary issues a separate financial report. That report may be obtained by calling the Township.

 

FUNDING POLICY: The contribution requirements of plan members and the Township are established and may be amended by the Township Board of Supervisors of Union Township. During 2002, the Plan’s actuary reviewed the financial requirements to determine whether employee contributions may be eliminated for 2003. Based on the January 1, 2001 Actuarial Valuation, the Plan’s assets exceeded the actuarial present value of benefits. Therefore, the Plan was fully funded and no contributions to the plan are required. The Township is required to contribute an annual contribution that is based upon the Minimum Municipal Obligation (MMO). The MMO, which is based upon the plan’s biennial actuarial valuation (annual valuation for distressed plans), includes the normal cost, estimated administrative expenses and an amortization contribution of the unfunded actuarial accrued liability, less estimated member contributions, and a credit equal to 10% of the excess (if any) of the actuarial value of assets over the actuarial accrued liability. The Commonwealth of Pennsylvania provides an allocation of funds that must be used for police pension funding. Any excess of this funding may be used to fund other plans of the Township. Any financial requirement established by the MMO, that exceeds state and member contributions, must be funded by the Township. In accordance with Section 302(B)(1) of Act 205, because there is no MMO and the actuarial value of assets exceeds the actuarial accrued liability employee and employer contributions have been suspended.

             Total Township Payroll for 2003           $ 689,797

             Total Covered Payroll for 2003             $ 447,289

             Total Employees covered for 2003                    5

 

ROAD WORKERS DESCRIPTION - The Township Road workers are employed under the collective bargaining unit of the Teamsters Local No. 205 Road workers. The Contract includes a provision for the Township’s contribution to the Western Pennsylvania Teamsters and Employers Pension Fund of $65 per week per full time employee. The weekly contribution is increased each year as stated in the contract. The employer contributed $16,990 to the plan in 2003.

 

NOTE 9- COMMITMENTS

The Township received a loan commitment from Community Bank in the amount of

$200,000. The Joan was in the form of a Tax and Revenue Anticipation Note, Series of

2004. The total amount borrowed, including interest charged at a rate of 4.89%, is due on

December 31, 2004. As of the date of our report, no monies were borrowed on this loan.

 

NOTE 10- CONTINGENT LIABILITIES

Union Township participates in grant programs sponsored by other governments. The programs are subject to program compliance audits by the grantor agencies or their representatives. The audits of some of these programs for and including the year ended December 31, 2003 have not yet been conducted. Accordingly, the Township’s compliance with applicable grant requirements will be established at some future date. The amount, if any, of expenditures, which may be disallowed by the granting agencies, cannot be determined at this time although the Township expects such amounts to be immaterial

 

NOTE 11- RISK MANAGEMENT AND LITIGATION

The Township is exposed to various risks of losses related to torts; theft of, damage to, and destruction of assets; errors and omissions; injuries to employees; and natural disasters. The Township manages most risk through the general fund with the purchase of commercial insurance coverage.

The Township estimates that the amount of actual or potential claims against the Township as of December 31, 2003 will not materially affect the financial condition of the Township and will be covered under the present insurance coverage.