2004 Audit
by
Cypher & Cypher
Table of Contents
The Accompanying Notes make an integral part of these statements
Click on Table Number to jump to that location
|
Website Table/Note
Number |
Table
Description |
|
Cover letter from Cypher & Cypher |
|
|
Statement of Net Assets |
|
|
Statement of Activities |
|
|
Balance Sheet - Governmental Funds |
|
|
Reconciliation of The Governmental
Funds Balance Sheet |
|
|
Statement of Revenues.
Expenditures and Changes in Fund Balances |
|
|
Reconciliation
of The Statement Of Revenues,
Expenditures and Changes in Fund Balances of Governmental Funds To
The Statement of Activities |
|
|
Statement Of
Revenues, Expenditures, And Changes In Fund Balance Budget Vs Actual -
General Fund |
|
|
Statement of Net Assets- Fiduciary Funds |
|
|
Statement of Changes In Net Assets - Fiduciary Funds |
|
|
|
|
|
|
Notes |
|
Summary of Significant Accounting Policies |
|
|
Property Taxes |
|
|
Changes in Capital Assets |
|
|
General Long-Term Debt |
|
|
Pension Plans |
|
|
Compensated Absences & Other Post-Employment Benefits |
|
|
Co0ntingent Liabilities |
|
|
Interfund Balances |
|
|
Fund Deficit |
|
|
Management’s Discussion and Analysis |
|
|
Risk Management and Litigation |
|
|
Prior Period Adjustment |
|
|
Subsequent Event |
Finleyville, Pennsylvania
Independent Auditor’s
Report
As of December 31, 2004
by
Cypher & Cypher
Board of Supervisors
Union Township
Finleyville, Pennsylvania
Ladies and Gentlemen:
We have audited the accompanying financial statements of the governmental activities, each major fund, and the aggregate remaining fund information of Union Township as of and for the year ended December 31, 2004, which collectively comprise the Township’s basic financial statements as listed in the table of contents. These financial statements are the responsibility of the Township’s management. Our responsibility is to express opinions on these financial statements based on our audit.
We conducted our audit in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and the significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinions.
As discussed in Notes 1 and 3 to the basic financial statements, the Township has not recorded certain capital and infrastructure assets in the government wide financial statements and, accordingly, has not recorded depreciation expense on those assets. Accounting principles generally accepted in the United States of America require that those capital and infrastructure assets be capitalized and depreciated, which would increase the assets and expenses of the government wide financial statements. As discussed in Note 6 to the basic financial statements, the Township has not recorded a liability for compensated absences in the government wide financial statements and, accordingly, has not recorded an expense for the current period change in that liability. Accounting principles generally accepted in the United States of America require that compensated absences attributable to employee services already rendered and that are not contingent on a specific event that is outside the control of the employer and employee be accrued as liabilities and expenses as employees earn the rights to the benefits, which would increase the liabilities and change the expenses of the government wide financial statements. As discussed in Note 2 to the basic financial statements, the Township has not recorded an asset for delinquent taxes receivable in the government wide financial statements and, accordingly, has not recorded revenues for the current period change in that asset. Accounting principles generally accepted in the United States of America require that delinquent taxes receivable be accrued as assets and revenues as these amounts become delinquent. As discussed in Note 1 to the financial statements, the Township has not recorded a liability for long term debt in the government wide financial statements and, accordingly, has not recorded expenses for the current period change in that liability. Accounting principles generally accepted in the United States of America require that long term debt be accrued as a liability and an expense as these amounts become a liability to the Township. The amount by which the above departures would affect the assets, liabilities, revenues, and expenses of the governmental activities is not reasonably determinable. As discussed in Note 10 to the basic financial statements, the Township has not included a Management’s Discussion and Analysis with its financial statements. The Managements Discussion and Analysis is required supplementary information that is the representation of management and is meant to provide an objective and easily readable analysis of the government’s financial activities based on currently known facts, decisions, or conditions. The effect of this omission on the reader’s understanding of the governmental activities is not reasonably determinable.
In our opinion, because of the effect of the matters discussed in the preceding paragraph, the financial statements (government wide) referred to above do not present fairly, in conformity with accounting principles generally accepted in the United States of America, the financial position of the governmental activities of Union Township as of December 31, 2004, and the changes in financial position thereof for the year then ended.
In addition, in our opinion, except for the omission of the Management’s Discussion and Analysis as discussed in the second preceding paragraph, the financial statements (fund level) referred to above present fairly, in all material respects, the respective financial position of each major fund and the aggregate remaining fund information of Union Township as of December 31, 2004, and the respective changes in financial position, where applicable, thereof for the year then ended in conformity with accounting principles generally accepted in the United States of America.
CYPHER & CYPHER
CERTIFIED PUBLIC ACCOUNTANTS
March 31, 2005
Canonsburg, Pennsylvania
UNION
TOWNSHIP
STATEMENT
OF NET ASSETS
AS
OF DECEMBER 31, 2004
|
|
Governmental Activities |
|
ASSETS |
|
|
Current Assets: |
|
|
Cash and Deposits |
113,170 |
|
Investments |
67,617 |
|
Taxes Receivable (Net) |
33,967 |
|
Other Receivables |
21,257 |
|
Total Current Assets |
236,011 |
|
|
|
|
Noncurrent Assets: |
|
|
Capital Assets (net) |
|
|
Total Noncurrent Assets |
|
|
|
|
|
TOTAL ASSETS |
236,011 |
|
|
|
|
LIABILITI ES |
|
|
Current Liabilities: |
|
|
Accounts Payable |
125,217 |
|
Accrued Salaries and Benefits |
35,021 |
|
Payroll Deductions and Withholdings |
4,461 |
|
Deferred Revenues |
28,375 |
|
Total Current Liabilities |
193,074 |
|
|
|
|
Total Liabilities |
193,074 |
|
|
|
|
NET ASSETS |
|
|
Invested in Capital Assets, Net of Related Debt and Inclusive of Long-Term Receivables |
|
|
Restricted for: |
|
|
Capital Projects |
55,570 |
|
Other Reserves |
24,879 |
|
Unrestricted |
(37,512) |
|
TOTAL NET ASSETS |
42,937 |
|
|
|
|
TOTAL LIABILITIES AND NET ASSETS |
236,011 |
UNION
TOWNSHIP
STATEMENT
OF ACTIVITIES
AS
OF DECEMBER 31, 2004
|
|
|
Program Revenues |
Net (Expenses) Revenue and Changes in Net Assets |
|
|
|
Expenses |
Charges for Services |
Operating Grants and Contributions |
Governmental Activities |
|
Governmental
Activities |
|
|
|
|
|
General
Government |
225,938 |
|
|
(225,938) |
|
Public
Safety |
699,945 |
65,704 |
|
(634,241) |
|
Health and
Sanitation |
14,000 |
|
|
(14,000) |
|
Highways and
Streets |
365,664 |
|
121,727 |
(246,937) |
|
Culture and
Recreation |
18,855 |
|
|
(18,858) |
|
Employee
Benefits. Insurance, and Miscellaneous |
159,351 |
|
|
(159,351) |
|
Debt
Service |
47,555 |
|
|
(47,555) |
|
|
|
|
|
|
|
Total Governmental Activities |
1,534,311 |
65,704 |
121,727 |
(1,346,880) |
|
|
|
|
|
|
|
Total Government |
1,534,311 |
65,704 |
121,727 |
(1,346,880) |
|
|
|
|
|
|
|
General Revenues, Special and Extraordinary Items
and Transfers |
|
|
|
|
|
Taxes |
|
|
|
|
|
Property Taxes |
|
|
|
382,769 |
|
Other Taxes |
|
|
|
617,152 |
|
Grants,
Subsidies and Contributions, Unrestricted |
|
|
|
153,234 |
|
Investment Earnings |
|
|
|
2,547 |
|
Miscellaneous Income |
|
|
|
66,764 |
|
|
|
|
|
|
|
Total
General Revenues, Special and Extraordinary Items and Transfers |
|
|
|
1,222,466 |
|
|
|
|
|
|
|
Change in
Net Assets |
|
|
|
(124,414) |
|
|
|
|
|
|
|
Net Assets
- Beginning of Fiscal Year |
|
|
|
82,473 |
|
|
|
|
|
|
|
Prior
Period Adjustment |
|
|
|
84,878 |
|
|
|
|
|
|
|
Net Assets
- End of Fiscal Year |
|
|
|
42,937 |
UNION
TOWNSHIP
BALANCE
SHEET - GOVERNMENTAL FUNDS
AS
OF DECEMBER 31, 2004
|
|
Governmental
Fund Types |
|
||
|
|
General Fund |
Capital Reserve Fund |
Other Funds |
Totals |
|
ASSETS |
|
|
|
|
|
Cash and
Deposits |
67,064 |
|
46,106 |
113,170 |
|
Investments
(At Fair Value) |
23,271 |
44,346 |
|
67,617 |
|
Taxes
Receivable (Net) |
33,967 |
|
|
33,967 |
|
Accounts
Receivable (Net of Allowances) |
20,715 |
|
539 |
21,257 |
|
lnterfund
Receivable |
|
11,224 |
|
11,224 |
|
TOTAL ASSETS |
145,020 |
55,570 |
46,645 |
247,235 |
|
|
|
|
|
|
|
LIABILITIES
AND FUND BALANCES |
|
|
|
|
|
lnterfund
Payable |
11,224 |
|
|
11,224 |
|
Accounts
Payable |
103,451 |
|
21,766 |
125,217 |
|
Accrued
Salaries and Benefits |
35,021 |
|
|
35,021 |
|
Payroll
Deductions and Withholdings |
4,461 |
|
|
4,461 |
|
Deferred Revenues |
28,375 |
|
|
28,375 |
|
Total
Liabilities |
182,532 |
|
21,766 |
204,298 |
|
|
|
|
|
|
|
FUND BALANCES |
|
|
|
|
|
Fund
Balances - |
|
|
|
|
|
Reserved for Highways |
|
|
23,125 |
23,125 |
|
Reserved for Street Lighting |
|
|
1,754 |
1,754 |
|
Reserved for Capital Reserve |
|
55,570 |
|
55,570 |
|
Unreserved - |
|
|
|
|
|
Undesignated |
(37,512) |
|
|
(37,512) |
|
Total Fund Balances |
(37,512) |
55,570 |
24,579 |
42,937 |
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND FUND BALANCES |
145,020 |
55,570 |
46,645 |
247,235 |
UNION
TOWNSHIP
RECONCILIATION
OF THE GOVERNMENTAL FUNDS BALANCE SHEET
TO
THE STATEMENT OF NET ASSETS
AS
OF DECEMBER 31, 2004
|
Total Fund Balances - Governmental Funds |
42,937 |
|
|
|
|
Capital Assets used in Governmental Activities are not
accounted for in the Governmental Fund financial statements. |
--- |
|
|
|
|
Long-term
liabilities, including bonds payable, are not due and payable in the current
period and are not reported as liabilities in the funds. |
--- |
|
|
|
|
Accrued interest
expense on long-term debt is not due and payable in the current period and is
not reported as a liability in the funds. |
--- |
|
|
|
|
Delinquent property
taxes receivable will be collected, but are not available soon enough to pay
for the current period’s expenditures, and therefore are deferred in the
funds. |
--- |
|
|
|
|
Net Assets -
Governmental Activities |
42,937 |
UNION
TOWNSHIP
STATEMENT
OF REVENUES. EXPENDITURES AND CHANGES IN FUND BALANCES
GOVERNMENTAL
FUNDS
YEAR
ENDED DECEMBER 31, 2004
|
|
Governmental
Fund Types |
|
||
|
|
General Fund |
Capital Reserve Fund |
Other Funds |
Totals |
|
Revenues |
|
|
|
|
|
Real Estate
Taxes |
382,769 |
|
|
382,769 |
|
Local
Enabling Taxes |
504,574 |
|
|
504,574 |
|
Licenses and
Permits |
65,901 |
|
|
65,901 |
|
Fines and
Forfeits |
46,677 |
|
|
46,677 |
|
Interest and
Rents |
1,730 |
160 |
657 |
2,547 |
|
Intergovernmental
Revenues |
68,549 |
|
121,727 |
190,257 |
|
Departmental
Earnings |
150,389 |
|
|
150,389 |
|
Miscellaneous |
22,242 |
|
12,296 |
34,538 |
|
Total
Revenues |
1,242,831 |
160 |
134,680 |
1,377,671 |
|
|
|
|
|
|
|
Expenditures |
|
|
|
|
|
Current: |
|
|
|
|
|
General
Government |
225,541 |
|
397 |
225,938 |
|
Public
Safety |
699,945 |
|
|
699,945 |
|
Health and
Sanitation |
14,000 |
|
|
14,000 |
|
Highways and
Streets |
275,475 |
|
93,189 |
368,664 |
|
Culture and
Recreation |
18,858 |
|
|
18,858 |
|
Employee Benefits, Insurance, and Miscellaneous |
159,351 |
|
|
169,351 |
|
Debt Service |
|
|
|
|
|
Principal and
Interest |
47,555 |
|
|
47,555 |
|
Total
Expenditures |
1,440,725 |
|
93,586 |
1,534,311 |
|
Revenues Over (Under) Expenditures |
(197,894) |
160 |
41,094 |
(156,640) |
|
|
|
|
|
|
|
Other Financing Sources (Uses) |
|
|
|
|
|
Proceeds from
Long Term Financing |
29,000 |
|
|
29,000 |
|
Sale of Fixed Assets |
3,226 |
|
|
3,226 |
|
lnterfund
Transfers In |
23,800 |
|
|
23,800 |
|
Interfund
Transfers (Out) |
|
|
(23,800) |
(23,800) |
|
Total Other
Financing Sources |
56,026 |
|
(23,800) |
32,226 |
|
|
|
|
|
|
|
Net Change In Fund Balances |
(141,868) |
160 |
17,294 |
(124,414) |
|
|
|
|
|
|
|
Fund Balances - January 1,2004 |
19,478 |
55,410 |
7,585 |
82,473 |
|
|
|
|
|
|
|
Prior Period Adjustment |
84,878 |
|
|
84,878 |
|
|
|
|
|
|
|
Fund
Balances - December 31,2004 |
(37,512) |
55,570 |
24,879 |
42,937 |
UNION TOWNSHIP
RECONCILIATION OF THE STATEMENT
OF REVENUES, EXPENDITURES
AND CHANGES IN FUND BALANCES OF
GOVERNMENTAL FUNDS
TO THE STATEMENT OF ACTIVITIES
YEAR
ENDED DECEMBER 31, 2004
|
Total Net Change in Fund Balances - Governmental Funds |
|
82,473 |
|
|
|
|
|
Depreciation
Expense |
|
--- |
|
|
|
|
|
Capital outlays are
reported in governmental funds as expenditures. In the statement of
activities, the cost of those assets is allocated over their estimated useful
lives as depreciation expense. |
|
--- |
|
|
|
|
|
Some delinquent property
taxes will not be Collected for several months after the Township’s fiscal
year ends. They are not considered “available” revenues and are deferred in
the governmental funds. Deferred tax revenues increased by this amount this
year. |
|
--- |
|
|
|
|
|
Interest on
long-term debt in the statement of activities differs from the amount
reported in the governmental funds because interest is recognized as the
interest accrues regardless of when it is due. |
|
--- |
|
|
|
|
|
Repayment of bond
principal is an expenditure in the governmental funds, but the repayment
reduces long-term debt in the statement of assets. |
|
--- |
|
|
|
|
|
Change in Net
Assets - Governmental Activities |
|
82,473 |
UNION
TOWNSHIP
STATEMENT
OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCE
BUDGET
VS ACTUAL - GENERAL FUND
YEAR
ENDED DECEMBER 31, 2004
|
|
Original Budget |
Final Budget |
Actual (budgetary basis) |
Over (Under) Budget-Final |
|
Revenues |
|
|
|
|
|
Real Estate Taxes |
316,000 |
389,000 |
382,769 |
(6,231) |
|
Local Enabling Taxes |
478,600 |
477,000 |
504,574 |
27,574 |
|
Licenses and Permits |
54,200 |
67,400 |
65,901 |
(1,499) |
|
Fines and Forfeits |
42,000 |
42,000 |
46,677 |
4,677 |
|
Interest and Rents |
2,000 |
2,000 |
1,730 |
(270) |
|
Intergovernmental Revenues |
48,950 |
48,950 |
68,549 |
19,599 |
|
Departmental Earnings |
105,000 |
278,000 |
150,389 |
(127,611) |
|
Miscellaneous |
34,000 |
34,000 |
22,242 |
(11,758) |
|
Total Revenues |
1,080,750 |
1,338,350 |
1,242,831 |
(95,519) |
|
|
|
|
|
|
|
Expenditures |
|
|
|
|
|
General Government |
189,102 |
170,363 |
225,541 |
55,178 |
|
Public Safety |
501,264 |
673,250 |
699,945 |
26,695 |
|
Health and Sanitation |
|
|
14,000 |
14,000 |
|
Highways and Streets |
426,038 |
426,038 |
275,475 |
(150,563) |
|
Culture and Recreation |
23,000 |
|
18,858 |
18,858 |
|
Employee Benefits, Insurance,
and Miscellaneous |
125,900 |
125,900 |
159,351 |
33,451 |
|
Debt Service |
|
|
|
|
|
Principal and Interest |
|
|
47,555 |
47,555 |
|
Total Expenditures |
1,265,304 |
1,395,551 |
1,440,725 |
45,174 |
|
Revenues Over (Under) Expenditures |
(184,554) |
(57,201) |
(197,894) |
(140,693) |
|
|
|
|
|
|
|
Other Financing Sources (Uses) |
|
|
|
|
|
Proceeds from Extended Term
Financing |
|
|
29,000 |
|
|
Sales of Assets |
|
|
3,226 |
|
|
lnterfund Transfers In |
122,500 |
122,500 |
23,800 |
(98,700) |
|
Interfund Transfers (Out) |
|
|
|
|
|
Total Other Financing Sources & (Uses) |
122,500 |
122,500 |
56,026 |
(66,474) |
|
|
|
|
|
|
|
Net Change in Fund Balances |
(62,054) |
65,299 |
(141,868) |
(207,167) |
|
|
|
|
|
|
|
Fund
Equity-January 1,2004 |
19,478 |
19,478 |
19,478 |
|
|
|
|
|
|
|
|
Prior Period
Adjustment |
|
|
84,878 |
84,878 |
|
|
|
|
|
|
|
Fund Equity – December 31, 2004 |
(42,576) |
84,777 |
(37,512) |
(122,289) |
UNION
TOWNSHIP
STATEMENT OF NET ASSETS- FIDUCIARY FUNDS
AS OF DECEMBER 31, 2004
|
|
Pension Trust Funds |
|
ASSETS |
|
|
Current Assets |
|
|
Cash and Deposits |
|
|
Investments |
1,511,480 |
|
Total Current Assets |
1,511,480 |
|
|
|
|
TOTAL ASSETS |
1,511,480 |
|
|
|
|
LIABILITIES |
|
|
Current Liabilities: |
|
|
Accounts Payable |
|
|
Total Current
Liabilities |
|
|
|
|
|
NET ASSETS |
|
|
Restricted -
Pensions |
1,511,480 |
|
Total Net Assets |
1,511,480 |
|
|
|
|
TOTAL LIABILITIES
AND NET ASSETS |
1,511,480 |
UNION
TOWNSHIP
STATEMENT OF CHANGES IN NET ASSETS- FIDUCIARY FUNDS
AS OF DECEMBER 31, 2004
|
|
Pension Trust Funds |
|
ASSETS |
|
|
Investment Earnings |
129,451 |
|
Other Additions |
|
|
|
|
|
Deductions |
|
|
Distributions |
22,307 |
|
Other Deductions |
11,217 |
|
|
|
|
Changes in Net Assets |
95,927 |
|
|
|
|
Net Assets-Beginning of year |
1,415,553 |
|
|
|
|
Net Assets-End of
Year |
1,511,480 |
UNION TOWNSHIP
Notes to the Basic Financial Statements
Year Ended December 31, 2004
Note I — Summary of Significant Accounting Policies
The
accounting policies of Union Township conform to generally accepted accounting
principles as applicable to governmental units. The following is a summary of
the more significant policies:
A. Reporting
Entity
The Township
is a primary government organized within the laws of the Commonwealth of
Pennsylvania. The Township is governed by an elected Board of Supervisors. The
Township has the power of taxation and the ability to incur long term debt. As
such, it is an independent governmental unit.
Component
units are legally separate organizations for which the Township is financially
accountable. The Township is financially accountable for an organization if the
Township appoints a voting majority of the organization’s governing board and
1) the Township is able to significantly influence the programs or services
performed or provided by the organization: or 2) the Township is legally entitled
to or can otherwise access the organization’s resources: the Township is
legally obligated or has otherwise assumed the responsibility to finance the
deficits of or provide financial support to, the organization: or the Township
is obligated for the debt of the organization. Component units may also include
organizations that are fiscally dependent on the Township in that the Township
approves the budget, the issuance of debt, or the levying of taxes. There are
no component units of Union Township.
B. Basis
of Presentation
The financial
statements of Union Township have been prepared in conformity with U.S.
generally accepted accounting principles (GAAP) as applied to governmental
units. The Governmental Accounting Standards Board (GASB) is the accepted
standard-setting body for establishing governmental accounting and financial
reporting principles.
The Township
also applies Financial Accounting Standards Board (FASB) statements and
interpretations issued on or before November 30, 1989 to its governmental
activities provided they do not conflict with or contradict GASB
pronouncements.
See Notes 1,
2, 3, 6 and 10 to the financial statements for references in which the Township
did not follow accounting principles generally accepted in the United States of
America.
Following are
the more significant of the Township’s accounting policies.
The
Township’s basic financial statements consist of government-wide statements
including a statement of net assets and a statement of activities, and fund
financial statements, which provide a more detailed level of financial
information.
1. Government-wide Financial Statements
The statement
of net assets and the statement of activities display information about the Township
as a whole. These statements include the financial activities of the primary
government, except for fiduciary funds.
The statement
of net assets presents the financial condition of the governmental activities
of the Township at fiscal year end. The statement of activities presents a
comparison between direct expenses and program revenues for each program or
function of the Township’s governmental activities. Direct expenses are those
that are specifically associated with a service program or department and,
therefore, are clearly identifiable to a particular function. Program revenues
include charges paid by the recipient of the goods or services offered by the
program and grants and contributions that are restricted to meeting the
operational or capital requirements of a particular program. Revenues that are
not classified as program revenues are presented as general revenues of the
Township, with certain limited exceptions. The comparison of direct expenses
with program revenues identifies the extent to which each governmental function
is self-financing or draws from the general revenues of the Township.
In the
process of aggregating data for the statement of net assets and the statement
of activities, some amounts that are reported as interfund activity and
balances are eliminated.
2. Fund
Financial Statements
During the
fiscal year, the Township segregates transactions related to certain Township
functions or activities in separate funds in order to aid financial management
and to demonstrate legal compliance. Fund financial statements are designed to
present financial information of the Township at this more detailed level. The
focus of governmental fund financial statements is on major funds. Each major
fund is presented in a separate column. Non-major funds are aggregated and
presented in a single column. Fiduciary funds are reported by type.
C. Fund
Accounting
The Township
uses funds to maintain its financial records during the fiscal year. A fund is defined
as a fiscal and accounting entity with a self-balancing set of accounts. There
are three categories of funds: governmental, proprietary and fiduciary.
1. Governmental Funds
Governmental
funds are those through which most governmental functions of the Township are
financed. Governmental fund reporting focuses on the sources, uses and balances
of current financial resources. Expendable assets are assigned to the various
governmental funds according to the purposes for which they may or must be used.
Current liabilities are assigned to the fund from which they will be paid. The
difference between governmental fund assets and liabilities is reported as fund
balance.
The General
Fund and the Capital Reserve Fund are the Township’s major governmental funds.
General Fund
- The General Fund is the general operating fund of the Township. It is used to
account for all financial resources, except for those required to be accounted
for in another fund.
Capital
Reserve Fund - The Capital Reserve Fund is used to account for major capital
facilities and repairs. The major source of revenues for this fund is derived
from transfers from the General Fund.
The other
governmental funds of the Township are used to account for other resources.
These include the Liquid Fuels Fund and the Street Lighting Fund. The Liquid
Fuels Fund and the Street Lighting Fund account for proceeds of specific
revenue sources that are legally restricted to expenditures for specified
purposes.
2. Fiduciary
Funds
Fiduciary fund
reporting focuses on net assets and changes in net assets. The fiduciary fund
category is split into four classifications: pension trust funds, investment
trust funds, private purpose trust funds and agency funds. Trust funds are used
to account for assets held by the Township under a trust agreement for
individuals, private organizations, or other governments and are not available
to support the Township’s own programs. Agency funds are custodial in nature
(assets equal liabilities) and do not involve measurement of results of
operations. The Township maintains one pension trust fund.
Trust Fund
Pension Trust
Fund — Police Pension Fund — This is a trust fund established to account for
revenues and pension expenditures of the Township’s police pension fund.
Pension trust funds are accounted for in essentially the same manner as
governmental funds.
D. Fixed
Assets and Long-Term Liabilities:
The
accounting and reporting treatment applied to the fixed assets and long-term
liabilities associated with a fund are determined by its measurement focus. All
Governmental Funds and Fiduciary Funds are accounted for on a spending or
“financial flow” measurement focus. This means that only current assets and
current liabilities are generally included on their balance sheets. Their
reported fund balance (net current assets) is considered a measure of
“available spendable resources”. Governmental fund operation statements present
increases (revenues and other financing sources) and decreases (expenditures
and other financing uses) in net current assets. Accordingly, they are said to
present a summary of sources and uses of “available spendable resources” during
a period.
Fixed assets
used in governmental fund type operations (general fixed assets) are not
accounted for in the government-wide financial statements. This is not in
conformity with generally accepted accounting principles. No depreciation has
been provided on general fixed assets.
Long-term
liabilities expected to be financed from governmental funds are not accounted
for in the government-wide financial statements. This is not in conformity with
generally accepted accounting principles.
E. Basis
of Accounting:
Basis of
Accounting refers to when revenues and expenditures or expenses are recognized
in the accounts and reported in the financial statements. Basis of accounting
relates to the timing of the measurements made, regardless of the measurement
focus applied.
All
Governmental Funds and Fiduciary Funds are accounted for using the modified
accrual basis of accounting. Their revenues are recognized when they become
measurable and available as net current assets. Taxpayer-assessed income, gross
receipts and sales taxes are considered “measurable” when in the hands of
intermediary collecting governments and are recognized as revenue at that time.
Anticipated refunds of such taxes are recorded as liabilities and reductions of
revenue when they are measurable and their validity seems certain.
Expenditures
are generally recognized under the modified accrual basis of accounting when
the related fund liability is incurred. Exceptions to this general rule
include: (1) accumulated unpaid vacation, sick pay and other employee amounts
which are not accrued; and (2) principal and interest on general long-term debt
which is recognized when due.
Non-current
portions of long-term receivables due to governmental funds are reported on
their balance sheets, in spite of their spending measurement focus. However,
special reporting treatments are used to indicate that they should not be
considered “available spendable resources,” since they do not represent net
current receivables. Non-current portions of long-term receivables due to
governmental funds are deferred until they become current receivables.
Non-current portions of long-term loans receivable are offset by fund balance
reserve accounts.
Because of
their spending measurement focus, expenditure recognition for governmental fund
types is limited to exclude amounts represented by non-current liabilities.
Since they do not affect net current assets, such long-term amounts are not
recognized as governmental fund type expenditures or fund liabilities.
F. Budgets
and Budgetary Accounting:
The Township
follows these procedures in establishing the budgetary data reflected in the
financial statements.
Prior to
December 31, the budget is legally enacted through passage of a resolution.
Formal
budgetary integration is employed as a management control device during the
year for the General Fund.
The budget
for the General Fund is adopted on a basis consistent with generally accepted
accounting principles.
The original
budget was passed on December 15, 2003. The amended budget was adopted on
January 20, 2004 due to a change in the members of the Board of Supervisors
after the November 2003 election. The Township is permitted to amend the budget
during the month of January next following any township election. The control
level at which the budget must report is function and object.
The General
Fund is the only fund for which a budget is required to be adopted.
At December
31st of each year, appropriations lapse and may not be carried forward.
Encumbrances
are utilized to the extent necessary for the Township to maintain proper
control over the budget. Open encumbrances at year-end lapse and are
reappropriated in the next years budget.
G. Cash
and Investments:
The Township
is permitted to invest funds consistent with sound business practices in the
following types of investments and deposit accounts:
Obligations
of (a) the United States of America or any of its agencies or instrumentalities
backed by the full faith and credit of the United States of America, (b) the
Commonwealth of Pennsylvania or any of its agencies or instrumentalities backed
by the full faith and credit of the Commonwealth of Pennsylvania, or (c) any
political subdivision of the Commonwealth of Pennsylvania or any of its
agencies or instrumentalities backed by the full faith and credit of the
political subdivision.
Act 20, a
Pennsylvania law enacted in June of 1995, expands the allowable investment
vehicles to include certain money market mutual funds rated as “AAA” whose
investments are limited to those mentioned in the previous paragraph.
Deposits in savings
accounts or time deposits or share accounts of institutions insured by the
Federal Deposit Insurance Corporation to the extent that such accounts are so
insured and, for any amounts above the insured maximum, provided that approved
collateral as provided by law therefore shall be pledged by the depository.
Deposits
Below is a
summary of the Township’s deposits which are insured by the Federal Depository
Insurance Company (Category 1), and those which are not insured or
collateralized in the Township’s name, but collateralized in accordance with
Act 72 of the Pennsylvania State Legislature, which requires the financial
institution to pool collateral for all government deposits and have the
collateral held by an approved custodian in the institution’s name (Category
3).
|
|
Category 1 |
Category 3 |
Bank
Balance |
Carrying
Amount |
|
Cash and
Deposits |
100,000 |
78,962 |
178,962 |
179,660 |
There are
$66,490 in certificates of deposit included in the above cash disclosure which are
represented on the financial statements as investments.
Investments
The
investments of the Township have been categorized to indicate the level of risk
assumed by the Township. All investments are either Category 3 investments,
signifying that all are uninsured and unregistered, with securities held by the
counterparty, or by its trust department or agent but not in the Township’s
name; or pooled investment funds which cannot be classified by risk category
because they are not evidenced by securities that exist in physical or book
entry form.
Investments
are stated at fair value.
The Township’s investments at December 31,
2004 consist of:
|
|
Carrying Amount |
Fair Value |
|
Category
3: |
|
|
|
Certificates
of Deposit |
66,490 |
66,490 |
|
|
|
|
|
Not Categorized: |
|
|
|
Pennsylvania
Local Government |
|
|
|
Investment
Trust |
1,127 |
1,127 |
|
|
|
|
|
PNC Trust —
Police Pension Plan |
1,511,480 |
1,511,480 |
|
|
|
|
|
Total |
1,579,097 |
1,579,097 |
The Pennsylvania
Local Government Investment Trust is an investment pool. The fair value of the
investment pool is the same as the value of the pool shares owned. Although the
pool seeks to maintain the net assets value of $1 per share, there can be no
guarantee that the net asset values will not vary for this price. Regulatory
oversight resides with the Board of Trustees and Trust Administration. The
participants of the trust annually select an independent auditing firm to
examine, on a test basis, evidence supporting the amounts and disclosures in
the financial statements. The Trust is not registered with the Securities and
Exchange Commission. Contacts with prospective investors relating to the shares
of the pool are conducted through the Investment Adviser’s wholly owned
subsidiary, PFMAM Inc., member NASD.
The
Township’s investments are classified into three categories to give an
indication of the level of risk assumed by the Township at year-end.
Category 1 includes investments insured or registered or
securities, which are held by the Township or its agent in the Township’s name.
Category 2 includes uninsured and unregistered
investments, with the securities held by the counterparty’s trust department or
agent in the Township’s name.
Category 3 includes uninsured and unregistered, with
securities held by the counterparty, or by its trust department or agent but
not in the Township’s name;
Uncategorized includes pooled investment funds which
cannot be classified by risk category because they are not evidenced by
securities that exist in physical or book entry form.
Property
taxes attach as an enforceable lien on property as of the second Monday in
January. Taxes are levied on March 15 and are payable in one installment. The
Township bills and collects its own property taxes through a locally elected
tax collector. The tax levy for 2004 was based on assessed values on January 1,
2003 of $33,175,888. The Township tax rate for the year ended December31, 2004
is 12 mills as levied by the Township.
Taxes may be paid at
a 2% discount until May 15, at face until July 15, and at a 10% penalty until
the second Monday in January of the following year. At that time, they will be
liened with the County, who then are responsible for their collections.
Generally accepted
accounting principles require that the Township recognize the
delinquent and unpaid
taxes receivable reduced by an allowance for uncollectible taxes.
The Township has not
recognized as revenue the net amount estimated to be collectible.
This is not in
conformity with generally accepted accounting principles.
Note
3 — Changes in Capital Assets
The Township does not
maintain a register of general fixed assets in accordance with generally
accepted accounting principles.
Note
4— General Long-Term Debt
Changes in the
Township’s long-term obligations during the 2004 year were as follows:
|
|
Notes Payable |
Lease Purchase Agreements |
Sick Day Obligation |
Total |
|
Balance Outstanding
at 12-31-03 |
124,100 |
41,842 |
10,000 |
175,942 |
|
|
|
|
|
|
|
Issued |
29,000 |
30,378 |
675 |
60,053 |
|
|
|
|
|
|
|
Refunded |
|
|
|
|
|
|
|
|
|
|
|
Retired |
|
(44,120) |
|
(44,120) |
|
|
|
|
|
|
|
Balance Outstanding
at 12-31-04 |
153,100 |
28,100 |
10,675 |
191,875 |
The amounts above
include a liability for unused employee sick days upon retirement. Per employment
contracts, accumulated sick days will be paid at 80%-I 00% of the employee base
salary up to a maximum of one hundred twenty (120) days.
The amount needed to
amortize all notes payable outstanding as of December 31, 2004 is as follows:
|
|
Principal |
Interest |
Total |
|
2005 |
- |
1,531 |
1,531 |
|
2006 |
153,100 |
1,531 |
154,631 |
|
|
|
|
|
|
|
153,100 |
3,062 |
156,162 |
The PennVest note
payable is a loan in which the proceeds are being used to cover engineering costs
related to the Elrama Sewerage Project. The note is an interest only loan that
bears interest at the rate of 1% with the entire principal and unpaid interest
due on September 1, 2006.
The amounts needed to
amortize all lease purchase agreements outstanding as of December31, 2004 is as
follows:
|
Year Ending December 31 |
Principal |
Interest |
Total |
|
2005 |
15,956 |
1,699 |
17,655 |
|
2006 |
10,332 |
684 |
11,016 |
|
2007 |
1,812 |
27 |
1,839 |
|
|
|
|
|
|
|
28,100 |
2,410 |
30,510 |
On July 26,
2001, the Township entered into a lease-purchase agreement with Ford Motor
Credit Company to purchase two 2001 Ford F450 trucks for $86,526. The agreement
was for a term of four years at an interest rate of 7.15%. Principal and
interest payments of $23,921 are due annually. The balance of this loan was
$-0- at December 31, 2004.
On April 9,
2002, the Township entered into a lease-purchase agreement with Ford Motor
Credit Company to purchase a 2001 Ford Crown Victoria Police Sedan for $21,033.
The agreement was for a term of three years at an interest rate of 7.05%.
Principal and interest payments of $7,541 are due annually. The balance of this
loan was $-0- at December 31 2004.
On May 9,
2003, the Township entered into a lease-purchase agreement with Ford Motor
Credit Company to purchase another 2001 Ford Crown Victoria Police Sedan for
$19,300. The agreement was for a term of three years at an interest rate of 6.25%.
Principal and interest payments of $6,827 are due annually. The balance of this
loan was $6,426 at December 31, 2004.
On May 4,
2004, the Township entered into a lease purchase agreement with Ford Motor
Credit Company to purchase a 2004 Ford Explorer police vehicle for $21,550. The
note bears interest at the rate of 7.00% with final payment due June 4, 2006.
The balance of this loan was $13,998 at December31, 2004.
On July 21,
2004, the Township entered into a lease-purchase agreement with Kubota Credit
Corporation for the purchase of a 2004 Kubota Tractor. The note bears interest
at the rate of 4.49%. The agreement requires monthly payments of $262.71
including interest with final payment due July 21, 2007. The balance of this
loan was $7,676 at December 31, 2004.
Agent
Single-Employer Defined Benefit Pension Plan Disclosure
The Township
maintains one pension fund covering the police department. The Combined Balance
Sheet for the Pension Trust Fund includes year 2004 net assets held in trust
for pension benefits of $1,511,480.
Plan Description. The
Union Township Police Pension Plan (UTPPP) is a single employer defined benefit
pension plan administered by the Pennsylvania Municipal Retirement System
(PMRS). UTPPP provides retirement, disability, and death benefits to plan
members and beneficiaries. Cost of living adjustments are provided at the
discretion of the Union Township Supervisors. The plan was established under
authority of the Union Township Supervisors and is subject to funding and
reporting requirements of Commonwealth Act 205 of 1984 and Act 600. A separate
financial report is issued by the plan through the plan actuary. That report
may be obtained by writing to Pennsylvania Municipal Retirement System, P.O.
Box 1165, Harrisburg, Pennsylvania 17108-1165 or by calling 800-622-7968.
Funding Policy. The
contribution requirements of plan members and the Township are established and
may be amended by the Union Township Board of Supervisors. Plan members are not
required to contribute to the plan. The Commonwealth of Pennsylvania provides
an allocation of funds that must be used for police pension funding. Any excess
of this funding may be used to fund other plans of the Township.
Annual Pension Costs.
For 2004, the Township’s annual pension cost of $-0- for the UTPPP was equal to
the Township’s required and actual contributions. The required contribution was
determined as part of the January 1, 2001 actuarial valuation using the entry
age normal actuarial cost method. The actuarial assumptions included (a) 7.0%
investment rate of return and (b) projected salary increases of 5.0%.
The Police Pension
Plan is over funded, meaning that the actuarial value of the plan’s assets are
greater than the actuarial value of the plan’s liabilities.
|
Fiscal Year Ending |
Annual Pension Cost (APC) |
Percentage of APC Contributed |
Net Pension Obligation |
|
12/31/04 |
-0- |
100.0% |
-0- |
Required Supplementary Information
Schedule of Funding
Progress for UTPPP — (Most recent available information)
|
Actuarial Valuation Date |
Actuarial Value of Assets (a) |
Actuarial Accrued Liability AAL - Entry Age (b) |
Unfunded ML (UAAL) (b)-(a) |
Covered Payroll |
UAAL as percentage of Covered Payroll ((b-a)/c) |
|
|
|
|
|
|
|
|
1/1/2001 |
1,642,038 |
611,606 |
(1,030,432) |
299,462 |
(344.1)% |
Summary
financial information as of December 31, 2004 follows:
|
Total
Assets |
1,511,480 |
|
Total
Liabilities |
-0- |
|
Net Assets
Held in Trust for Pension Benefits |
1,511,480 |
|
|
|
|
Total
Additions |
129,451 |
|
Total
Expenditures and Other Uses |
(33,524) |
|
Change in
Net Assets Held in Trust for Pension |
|
|
Benefits |
$95,927 |
Road
Workers Pension Description
The Township
Road Workers are employed under the collective bargaining unit of the Teamsters
Local No. 205 Road workers. The contract included a provision for the
Township’s contribution to the Western Pennsylvania Teamsters and Employers
Pension Fund of $67 per week per full time employee. The weekly contribution is
increased each year as stated in the contract. The amount of covered payroll
included in the Road Workers Pension Plan was $193,537 during 2004. The
employer contributed $17,420 to the plan during 2004.
Note 6—
Compensated Absences & Other
Post-Employment Benefits
The Township
has made retirement benefits available to certain employees. The benefit is (1)
payment for unused sick days at retirement. Since the dollar amount shown here
is for employees who are eligible to retire at December 31, 2004, the total
amount due would be considered long term because none of the employees had
declared their retirement at December 31, 2004. Generally accepted accounting
principles require that the payable for declared retirements be recorded as
current liabilities in the General Fund at the time of retirement. The Township
has not followed GAAP in regard to this requirement. With respect to other
employees that do not meet the criteria established by the Township for
retirement, these employees are not eligible to receive payment for their
unused sick days at retirement. The General Fund has been used to accumulate
funds to provide for the payment of these liabilities. The dollar amounts of
the benefits are as follows:
|
|
Sick Day Liability |
Total |
|
December
31, 2003 Balance |
10,000 |
10,000 |
|
Increases |
675 |
675 |
|
Decreases |
-0- |
-0- |
|
|
|
|
|
December
31, 2004 Balance |
$10,675 |
$10,675 |
Note 7 - Contingent Liabilities
Union
Township participates in grant programs sponsored by other governments. The
programs are subject to program compliance audits by the grantor agencies or
their representatives. The audits of some of these programs for and including
the year ended December 31, 2004 have not yet been conducted. Accordingly, the
Township’s compliance with applicable grant requirements will be established at
some future date. The amount, if any, of expenditures that may be disallowed by
the granting agencies cannot be determined at this time although the Township
expects such amounts to be immaterial.
Individual
fund interfund receivable and payable balances at December 31, 2004 were:
|
lnterfund Receivable |
Amount |
lnterfund Payable |
Amount |
|
|
|
|
|
|
Capital Reserve |
11,224 |
General Fund |
11,224 |
|
|
|
|
|
|
|
$11,224 |
|
$ 11,224 |
During the
year ended December 31, 2004, the following fund level transfers were made:
|
lnterfund Receivable |
Amount |
lnterfund Payable |
Amount |
|
|
|
|
|
|
Genera! Fund |
23,800 |
Liquid Fuels Fund |
23,800 |
|
|
|
|
|
|
|
$ 23,800 |
|
$23,800 |
Note 9— Fund Deficit
The General
Fund had a fund balance deficit of $(37,512) at December 31, 2004. The deficit
was caused by expenditures exceeding revenues by $141,868 and the effects of
the prior period adjustments as described in Note 12.
Note 10 — Management’s Discussion and Analysis
Generally
accepted accounting principles require that a Management’s Discussion and
Analysis be included as part of the required supplementary information
immediately preceding the basic financial statements. The MD&A is intended
to provide an easily understandable analysis of the government’s current and
future financial positions as seen by management. The Township has not
presented a Managements Discussion and Analysis as required by accounting
principles generally accepted in the United States of America.
Note 11 — Risk Management and Litigation
The Township
is exposed to various risks of losses related to torts; theft of, damage to,
and destruction of assets; errors and omissions; injuries to employees; and
natural disasters. The Township manages most risk through the general fund with
the purchase of commercial insurance coverage.
The Township
estimates that the amount of actual or potential claims against the Township as
of December 31, 2004 will not materially affect the financial condition of the
Township and will be covered under the present insurance coverage.
Note 12— Prior Period Adjustment
Several prior
period adjustments totaling $84,878 were made in the General Fund to record account
balances that were not properly included in the prior year audited balances.
These adjustments include recording bank accounts that were not properly
included; adjusting cash balances for deposits in transit items; recording
prior year’s accounts receivable; and recording prior years compensatory time
liability that was omitted from the prior year audited balances.
On January
14, 2005, the Township obtained financing in the amount of $21,900 from Aicc,
Inc. to pay insurance premiums for policy periods beginning in December 2004.
During
January 2005, the Township laid off a significant portion of its personnel in
the police department. Due to the contractual agreement between the parties,
several grievances have been filed for violation of contract. The outcome and
possible liability related to this litigation cannot be determined at this
point in time.